Nuance Announces Third Quarter Fiscal 2010 Results
Healthcare and Mobile Markets Fuel Revenue, EPS and Cash Flow Growth
BURLINGTON, Mass., August 9, 2010 – Nuance Communications, Inc. (NASDAQ: NUAN) today announced financial results for its third quarter of fiscal 2010, ended June 30, 2010.
Nuance reported GAAP revenue of $273.2 million in the third quarter of fiscal
2010, a 13.4% increase over GAAP revenue of $241.0 million in the third quarter
of fiscal 2009. Nuance reported non‑GAAP revenue of approximately
$293.4 million, which includes $20.2 million in revenue lost to accounting
treatment in conjunction with acquisitions. Third quarter fiscal 2010
non‑GAAP revenue grew approximately 16.8% over non-GAAP revenue of
$251.3 million in the same quarter last year.
In the third quarter of fiscal 2010, Nuance recognized a GAAP net loss of
($1.5) million, or ($0.01) per diluted share, compared with GAAP net loss
of $(2.8) million, or $(0.01) per diluted share, in the third quarter of
fiscal 2009, as adjusted for the retrospective application of FASB ASC 470-20,
which Nuance adopted on October 1, 2009. In the third quarter of fiscal
2010, Nuance reported non-GAAP net income of $91.3 million, or $0.30 per
diluted share, compared to non-GAAP net income of $73.3 million, or $0.26
per diluted share, in the third quarter of fiscal 2009. Nuance benefited
from revenue growth as well as focus on expense controls to improve operating
margin, despite increased investments in the business. For the third
quarter of fiscal 2010, non‑GAAP operating margin rose to 32.9%, compared
to 32.6% in the third quarter of fiscal 2009. Nuance reported cash
flow from operations of $64.1 million in the third quarter of fiscal 2010,
compared to $53.7 million in the third quarter of fiscal 2009.
Please refer to the “Discussion of Non-GAAP Financial Measures” and
to the “GAAP to Non-GAAP Reconciliations,” included elsewhere
in this release, for more information regarding the company’s use of
non-GAAP measures.
“Nuance delivered increased operating cash flow and non-GAAP EPS above
our guidance range, driven by strong performance in our healthcare and mobile
business lines. Gross margins and operating margins improved year over
year, even as we increased investments in R&D, services and sales personnel,” said
Paul Ricci, chairman and CEO of Nuance. “Strong bookings in our enterprise
and healthcare on-demand products, as well as the recent launch of Dragon
NaturallySpeaking 11 position Nuance for sustained growth in Q4 and fiscal
2011.”
Highlights from the quarter include:
- Healthcare-Dictation – For Nuance’s healthcare
and dictation solutions, third quarter non‑GAAP revenue was $125.9
million, up 16.5%, as reported, from the same quarter last year. During
the third quarter, new bookings included large eScription, Dragon Medical
and radiology contracts. Key healthcare customers included Advocate
Illinois Masonic, Appalachian Healthcare, Citrus Valley, Eastern Ohio
Health Alliance, Indiana Clinics, Lifespan Healthcare, Mt. Kisco Medical
Group, Ochsner Clinical Foundation, Plexus, Providence Alaska, Universal
Health Services, and University of Utah. Key non-medical Dragon
customers included the FBI and Texas Department of Family and Protective
Services.
- Mobile-Enterprise – For Nuance’s enterprise
and mobile solutions, third quarter non-GAAP revenue was $131.7 million,
up 4.9%, as reported, from the same quarter last year. Key customers,
new bookings or design wins in the quarter included Air France, Atip,
Axis Telecom, Bosch, BT, CHMC, CitiGroup, Denso, Elektrobit, Global Bilgi,
Harman Becker, HBAS, HTC, M & Soft, Magneti Marelli, Melco,
Modelabs, Morgan Stanley, Nokia, Orange, Pantech, Parrot, Prosodie, PSE&G,
Reliance, T-Mobile, Times of India, TLM Com, Toshiba, US Air, USAA, UPS,
Vietnam Telecom, Vistcom Europe, Vodafone, and ZTE.
- Imaging – For Nuance’s PDF and document
imaging solutions, third quarter non-GAAP revenue was $35.8 million,
up 102%, as reported, from the same quarter last year, primarily due
to contributions from eCopy and X-Solutions. Nuance achieved key
third quarter bookings and design wins with Adelshaw Boggard, AON, Auto
Cad, Barclays Portugal, Bond Pearce, Canon, DLA Piper, DP Systems, Estes/IKON,
HP, IBM, Infineon, Middletons, Pinsent Marons, Softbank, and UNICREDIT.
Financial Analyst Day
Nuance plans to hold a financial analyst
day in Boston, MA on the morning of Thursday, December 9, 2010 and via Webcast. Additional
details will follow.
Conference Call and Prepared Remarks
Nuance is providing a copy of prepared remarks in combination with its press
release. These remarks are offered to provide shareholders and
analysts with additional time and detail for analyzing results in advance
of the Company’s quarterly conference call. The remarks will
be available at www.nuance.com/earningsresults in
conjunction with the press release.
As previously scheduled, the conference call will begin today, August 9, 2010
at 5:00 pm EDT and will include only brief comments followed by questions
and answers. The prepared remarks will not be read on the call. To
access the live broadcast, please visit the Investor Relations section of
Nuance’s Website at www.nuance.com. The
call can also be heard by dialing (800) 230-1074 or (612) 234-9959 at least
five minutes prior to the call and referencing conference code 165644. A
replay will be available within 24 hours of the announcement by dialing (800)
475-6701 or (320) 365-3844 and using the access code 165644.
About Nuance Communications, Inc
Nuance Communications, Inc. (NASDAQ: NUAN) is a leading provider of speech
and imaging solutions for businesses and consumers around the world. Its
technologies, applications and services make the user experience more
compelling by transforming the way people interact with information and
how they create, share and use documents. Every day, millions of users
and thousands of businesses experience Nuance’s proven applications. For
more information, please visit www.nuance.com.
Trademark reference: Nuance, the Nuance logo, Dragon Medical and eScription
are registered trademarks or trademarks of Nuance Communications, Inc.
or its affiliates in the United States and/or other countries. All other
trademarks referenced herein are the property of their respective owners.
Safe Harbor and Forward-Looking Statements
Statements in this document regarding sustained growth for the remainder
of fiscal 2010 and Nuance managements’ future expectations, beliefs,
goals, plans or prospects constitute forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. Any statements
that are not statements of historical fact (including statements containing
the words “believes,” “plans,” “anticipates,” “expects,” or “estimates” or
similar expressions) should also be considered to be forward-looking statements.
There are a number of important factors that could cause actual results or
events to differ materially from those indicated by such forward-looking
statements, including: fluctuations in demand for Nuance’s existing
and future products; economic conditions in the United States and abroad;
Nuance’s ability to control and successfully manage its expenses and
cash position; the effects of competition, including pricing pressure; possible
defects in Nuance’s products and technologies; the ability of Nuance
to successfully integrate operations and employees of acquired businesses;
the ability to realize anticipated synergies from acquired businesses; and
the other factors described in Nuance’s annual report on Form 10-K
for the fiscal year ended September 30, 2009 and Nuance’s quarterly
reports on Form 10-Q filed with the Securities and Exchange Commission. Nuance
disclaims any obligation to update any forward-looking statements as a result
of developments occurring after the date of this document.
The information included in this press release should not be viewed as a substitute
for full GAAP financial statements.
Discussion of Non-GAAP Financial Measures
Management utilizes a number of different financial measures, both GAAP and
non-GAAP, in analyzing and assessing the overall performance of the business,
for making operating decisions and for forecasting and planning for future
periods. Our annual financial plan is prepared both on a GAAP and non-GAAP
basis, and the non-GAAP annual financial plan is approved by our board
of directors. Continuous budgeting and forecasting for revenue and expenses
are conducted on a consistent non-GAAP basis (in addition to GAAP) and
actual results on a non-GAAP basis are assessed against the annual financial
plan. The board of directors and management utilize these non-GAAP measures
and results (in addition to the GAAP results) to determine our allocation
of resources. In addition and as a consequence of the importance of these
measures in managing the business, we use non-GAAP measures and results
in the evaluation process to establish management’s compensation.
For example, our annual bonus program payments are based upon the achievement
of consolidated non-GAAP revenue and consolidated non-GAAP earnings
per share financial targets. We consider the use of non-GAAP revenue
helpful in understanding the performance of our business, as it excludes
the purchase accounting impact on acquired deferred revenue and other
acquisition-related adjustments to revenue. We also consider the use
of non-GAAP earnings per share helpful in assessing the organic
performance of the continuing operations of our business. By organic
performance we mean performance as if we had owned an acquired asset
in the same period a year ago. By continuing operations we mean the ongoing
results of the business excluding certain unplanned costs. While our
management uses these non-GAAP financial measures as a tool to enhance
their understanding of certain aspects of our financial performance,
our management does not consider these measures to be a substitute for,
or superior to, the information provided by GAAP revenue and earnings
per share. Consistent with this approach, we believe that disclosing
non-GAAP revenue and non-GAAP earnings per share to the readers of our
financial statements provides such readers with useful supplemental data
that, while not a substitute for GAAP revenue and earnings per share,
allows for greater transparency in the review of our financial and operational
performance. In assessing the overall health of the business during the
three and nine months ended June 30, 2010 and 2009, and, in particular,
in evaluating our revenue and earnings per share, our management has
either included or excluded items in six general categories, each of
which are described below.
Acquisition-Related Revenue and Cost of Revenue.
The Company provides supplementary non-GAAP financial measures of revenue,
which include revenue related to acquisitions, primarily from eCopy and
SpinVox for the three and nine months ended June 30, 2010, that
would otherwise have been recognized but for the purchase accounting
treatment of these transactions. Non-GAAP revenue also includes revenue
that the Company would have otherwise recognized had the Company not
acquired intellectual property and other assets from the same customer
during the same quarter. Because GAAP accounting requires the elimination
of this revenue, GAAP results alone do not fully capture all of the Company’s
economic activities. These non-GAAP adjustments are intended to reflect
the full amount of such revenue. The Company includes non-GAAP revenue
and cost of revenue to allow for more complete comparisons to the financial
results of historical operations, forward-looking guidance and the financial
results of peer companies. The Company believes these adjustments are
useful to management and investors as a measure of the ongoing performance
of the business because, although we cannot be certain that customers
will renew their contracts, the Company historically has experienced
high renewal rates on maintenance and support agreements and other customer
contracts. Additionally, although acquisition-related revenue adjustments
are non-recurring with respect to past acquisitions, the Company generally
will incur these adjustments in connection with any future acquisitions.
Acquisition-Related Costs, Net.
In recent years, the Company has completed a number of acquisitions, which
result in operating expenses which would not otherwise have been incurred.
The Company provides supplementary non-GAAP financial measures, which
exclude certain transition, integration and other acquisition-related
expense items resulting from acquisitions, to allow more accurate comparisons
of the financial results to historical operations, forward-looking guidance
and the financial results of less acquisitive peer companies. The Company
considers these types of costs and adjustments, to a great extent, to
be unpredictable and dependent on a significant number of factors that
are outside of the control of the Company. Furthermore, the Company does
not consider these acquisition-related costs and adjustments to be related
to the organic continuing operations of the acquired businesses and are
generally not relevant to assessing or estimating the long-term performance
of the acquired assets. In addition, the size, complexity and/or volume
of past acquisitions, which often drives the magnitude of acquisition-related
costs, may not be indicative of the size, complexity and/or volume of
future acquisitions. By excluding acquisition-related costs and adjustments
from our non-GAAP measures, management is better able to evaluate the
Company's ability to utilize its existing assets and estimate the long-term
value that acquired assets will generate for the Company. The Company
believes that providing a supplemental non-GAAP measure which excludes
these items allows management and investors to consider the ongoing operations
of the business both with, and without, such expenses.
These acquisition-related costs are included in the following categories:
(i) transition and integration costs; (ii) professional service fees; and
(iii) acquisition-related adjustments. Although these expenses are not recurring
with respect to past acquisitions, the Company generally will incur these
expenses in connection with any future acquisitions. These categories are
further discussed as follows:
(i) Transition and integration costs. Transition and integration
costs include retention payments, transitional employee costs, earn-out payments
treated as compensation expense, as well as the costs of integration-related
services provided by third parties.
(ii) Professional service fees. Professional service fees include
direct costs of the acquisition, as well as post-acquisition legal and other
professional service fees associated with disputes and regulatory matters
related to acquired entities.
(iii) Acquisition-related adjustments. Acquisition-related adjustments
include adjustments to acquisition-related items that are required to be
marked to fair value each reporting period, such as contingent consideration,
and other items related to acquisitions for which the measurement period
has ended, such as gains or losses on settlements of pre-acquisition contingencies.
Amortization of Acquired Intangible Assets.
The Company excludes the amortization of acquired intangible assets from
non-GAAP expense and income measures. These amounts are inconsistent
in amount and frequency and are significantly impacted by the timing
and size of acquisitions. Providing a supplemental measure which excludes
these charges allows management and investors to evaluate results “as-if” the
acquired intangible assets had been developed internally rather than
acquired and, therefore, provides a supplemental measure of performance
in which the Company’s acquired intellectual property is treated
in a comparable manner to its internally developed intellectual property.
Although the Company excludes amortization of acquired intangible assets
from its non-GAAP expenses, the Company believes that it is important
for investors to understand that such intangible assets contribute to
revenue generation. Amortization of intangible assets that relate to
past acquisitions will recur in future periods until such intangible
assets have been fully amortized. Future acquisitions may result in the
amortization of additional intangible assets.
Costs Associated with IP Collaboration Agreement.
In order to gain access to a third party's extensive speech recognition technology
and research organization, Nuance has entered into a six-and-a-half-year
agreement to accelerate development of new speech technologies. All
intellectual property derived from the collaboration will be jointly
owned by the two parties, but Nuance will have sole rights to commercialize
this intellectual property during the term of the agreement. For
non-GAAP purposes, Nuance considers this long-term contract and the resulting
acquisition of intellectual property from this third-party over the agreement’s
term to be an investing activity, outside of its normal, organic, continuing
operating activities, and is therefore presenting this supplemental information
to show the results excluding this expense. Nuance does not exclude from
its non-GAAP results the corresponding revenue, if any, generated from
the collaboration efforts. Although the Company's bonus program and other
performance-based incentives for executives are based on the non-GAAP
results that exclude these costs, certain engineering senior management
are responsible for execution and results of the collaboration agreement
and have incentives based on those results.
Non-Cash Expenses.
The Company provides non-GAAP information relative to the following non-cash
expenses: (i) stock-based compensation; (ii) certain accrued interest;
and (iii) certain accrued income taxes. These items are further discussed
as follows:
(i) Stock-based compensation. Because of varying available valuation
methodologies, subjective assumptions and the variety of award types, the
Company believes that the exclusion of stock-based compensation allows for
more accurate comparisons of operating results to peer companies, as well
as to times in the Company’s history when stock-based compensation
was more or less significant as a portion of overall compensation than in
the current period. The Company evaluates performance both with and without
these measures because compensation expense related to stock-based compensation
is typically non-cash and the options and restricted awards granted are influenced
by the Company’s stock price and other factors such as volatility that
are beyond the Company’s control. The expense related to stock-based
awards is generally not controllable in the short-term and can vary significantly
based on the timing, size and nature of awards granted. As such, the Company
does not include such charges in operating plans. Stock-based compensation
will continue in future periods.
(ii and iii) Certain accrued interest and income taxes. The Company
also excludes certain accrued interest and certain accrued income taxes because
the Company believes that excluding these non-cash expenses provides senior
management, as well as other users of the financial statements, with a valuable
perspective on the cash-based performance and health of the business, including
the current near-term projected liquidity. These non-cash expenses will continue
in future periods.
Other Expenses.
The Company excludes certain other expenses that are the result of unplanned
events to measure operating performance and current and future liquidity
both with and without these expenses; and therefore, by providing this
information, the Company believes management and the users of the financial
statements are better able to understand the financial results of what
the Company considers to be its organic, continuing operations. Included
in these expenses are items such as restructuring charges, asset impairments
and other charges (credits), net. These events are unplanned and arose
outside of the ordinary course of continuing operations. These items
also include adjustments from changes in fair value of share-based instruments
relating to the issuance of our common stock with security price guarantees
payable in cash.
The Company believes that providing the non-GAAP information to investors,
in addition to the GAAP presentation, allows investors to view the financial
results in the way management views the operating results. The Company further
believes that providing this information allows investors to not only better
understand the Company’s financial performance, but more importantly,
to evaluate the efficacy of the methodology and information used by management
to evaluate and measure such performance.
Financial Tables Follow
|
|
|
|
|
|
|
|
|
| Nuance Communications, Inc. |
| Condensed Consolidated Statements of Operations |
| (in thousands, except per share amounts) |
| Unaudited |
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
June 30, |
|
June 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|
|
| Revenue:
|
|
|
|
|
|
|
|
|
| Product and
licensing |
|
$
|
108,840
|
|
|
$
|
87,387
|
|
|
$
|
335,228
|
|
|
$
|
259,987
|
|
| Professional
services and hosting |
|
|
117,875
|
|
|
|
110,966
|
|
|
|
337,798
|
|
|
|
304,162
|
|
| Maintenance
and support |
|
|
46,488
|
|
|
|
42,687
|
|
|
|
136,159
|
|
|
|
122,870
|
|
| Total
revenue |
|
|
273,203
|
|
|
|
241,040
|
|
|
|
809,185
|
|
|
|
687,019
|
|
|
|
|
|
|
|
|
|
|
| Cost of
revenue: |
|
|
|
|
|
|
|
|
| Product and
licensing |
|
|
10,901
|
|
|
|
8,414
|
|
|
|
34,194
|
|
|
|
26,222
|
|
| Professional
services and hosting |
|
|
71,353
|
|
|
|
68,321
|
|
|
|
206,349
|
|
|
|
189,584
|
|
| Maintenance
and support |
|
|
7,631
|
|
|
|
7,207
|
|
|
|
23,335
|
|
|
|
21,387
|
|
| Amortization
of intangible assets |
|
|
11,893
|
|
|
|
10,017
|
|
|
|
35,095
|
|
|
|
27,444
|
|
| Total
cost of revenue |
|
|
101,778
|
|
|
|
93,959
|
|
|
|
298,973
|
|
|
|
264,637
|
|
|
|
|
|
|
|
|
|
|
| Gross
profit |
|
|
171,425
|
|
|
|
147,081
|
|
|
|
510,212
|
|
|
|
422,382
|
|
|
|
|
|
|
|
|
|
|
| Operating
expenses: |
|
|
|
|
|
|
|
|
| Research and
development |
|
|
38,916
|
|
|
|
27,742
|
|
|
|
113,797
|
|
|
|
85,622
|
|
| Sales and
marketing |
|
|
67,219
|
|
|
|
50,233
|
|
|
|
196,680
|
|
|
|
160,850
|
|
| General and
administrative |
|
|
29,887
|
|
|
|
24,507
|
|
|
|
88,643
|
|
|
|
75,333
|
|
| Amortization
of intangible assets |
|
|
21,459
|
|
|
|
19,931
|
|
|
|
65,786
|
|
|
|
56,313
|
|
| Acquisition-related
costs, net |
|
|
6,125
|
|
|
|
4,659
|
|
|
|
26,892
|
|
|
|
13,889
|
|
| Restructuring
and other charges, net |
|
|
3,257
|
|
|
|
2,893
|
|
|
|
16,244
|
|
|
|
5,241
|
|
| Total
operating expenses |
|
|
166,863
|
|
|
|
129,965
|
|
|
|
508,042
|
|
|
|
397,248
|
|
|
|
|
|
|
|
|
|
|
| Income from
operations |
|
|
4,562
|
|
|
|
17,116
|
|
|
|
2,170
|
|
|
|
25,134
|
|
|
|
|
|
|
|
|
|
|
| Other
expense, net |
|
|
(4,261
|
)
|
|
|
(13,261
|
)
|
|
|
(18,915
|
)
|
|
|
(31,704
|
)
|
|
|
|
|
|
|
|
|
|
| Income
(loss) before income taxes |
|
|
301
|
|
|
|
3,855
|
|
|
|
(16,745
|
)
|
|
|
(6,570
|
)
|
|
|
|
|
|
|
|
|
|
| Provision
for income taxes |
|
|
1,831
|
|
|
|
6,670
|
|
|
|
4,459
|
|
|
|
17,283
|
|
|
|
|
|
|
|
|
|
|
| Net
loss |
|
$
|
(1,530
|
)
|
|
$
|
(2,815
|
)
|
|
$
|
(21,204
|
)
|
|
$
|
(23,853
|
)
|
|
|
|
|
|
|
|
|
|
| Net loss
per share: |
|
|
|
|
|
|
|
|
| Basic
and diluted |
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
$
|
(0.07
|
)
|
|
$
|
(0.10
|
)
|
|
|
|
|
|
|
|
|
|
| Weighted
average common shares outstanding: |
|
|
|
|
|
|
|
|
| Basic
and diluted |
|
|
291,610
|
|
|
|
260,750
|
|
|
|
285,202
|
|
|
|
249,105
|
|
|
|
|
|
|
|
|
|
|
Financial statements for the
three and nine months ended June 30, 2009 have been adjusted for the
retrospective application of FASB ASC 470-20. |
| |
| |
| |
|
|
|
|
|
|
|
Nuance Communications, Inc. |
|
Condensed Consolidated Balance Sheets |
|
(in thousands) |
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
June 30, 2010 |
|
September 30, 2009 |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and
cash equivalents |
|
$
|
492,074
|
|
$
|
527,038
|
|
|
Restricted
cash |
|
|
21,974
|
|
|
-
|
|
|
Accounts
receivable and unbilled receivables, net |
|
|
222,511
|
|
|
208,719
|
|
|
Inventories,
net |
|
|
8,323
|
|
|
8,525
|
|
|
Prepaid
expenses and other current assets |
|
|
52,553
|
|
|
51,545
|
|
|
Total
current assets |
|
|
797,435
|
|
|
795,827
|
|
|
|
|
|
|
|
|
Land, building and equipment, net |
|
|
56,372
|
|
|
53,468
|
|
Goodwill |
|
|
2,041,590
|
|
|
1,891,003
|
|
Intangible assets, net |
|
|
667,879
|
|
|
706,805
|
|
Other assets |
|
|
67,628
|
|
|
52,361
|
|
|
Total
assets |
|
$
|
3,630,904
|
|
$
|
3,499,464
|
|
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Current
portion of long-term debt and capital leases |
|
$
|
8,209
|
|
$
|
6,862
|
|
|
Contingent
and deferred acquisition payments |
|
|
2,093
|
|
|
91,431
|
|
|
Accounts
payable and accrued expenses |
|
|
207,059
|
|
|
164,393
|
|
|
Deferred and
unearned revenue |
|
|
139,096
|
|
|
144,395
|
|
|
Other
short term liabilities |
|
|
9,574
|
|
|
12,144
|
|
|
Total
current liabilities |
|
|
366,031
|
|
|
419,225
|
|
|
|
|
|
|
|
|
Long-term portion of debt and capital leases |
|
|
850,400
|
|
|
848,898
|
|
Long-term deferred revenue |
|
|
67,197
|
|
|
33,904
|
|
Other long term liabilities |
|
|
152,095
|
|
|
154,436
|
|
|
Total
liabilities |
|
|
1,435,723
|
|
|
1,456,463
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
2,195,181
|
|
|
2,043,001
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
3,630,904
|
|
$
|
3,499,464
|
|
|
|
|
|
|
|
|
Financial statements as of September 30,
2009 have been adjusted for the retrospective application of FASB ASC
470-20. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nuance Communications, Inc. |
| Condensed Consolidated Statements of Cash Flows |
| (in thousands) |
| Unaudited |
|
|
Nine months ended |
|
|
June 30, |
|
|
2010 |
|
2009 |
|
|
|
|
|
|
Cash flows from operating
activities: |
|
|
|
|
| Net loss |
|
$
|
(21,204
|
)
|
|
$
|
(23,853
|
)
|
| Adjustments
to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
| Depreciation
and amortization |
|
|
116,738
|
|
|
|
97,398
|
|
| Stock-based
compensation |
|
|
72,868
|
|
|
|
52,584
|
|
| Non-cash
interest expense |
|
|
9,746
|
|
|
|
9,330
|
|
| Non-cash
restructuring expense |
|
|
6,833
|
|
|
|
-
|
|
| Gain on
foreign currency forward contracts |
|
|
-
|
|
|
|
(8,049
|
)
|
| Deferred tax
provision |
|
|
(2,321
|
)
|
|
|
8,117
|
|
| Other |
|
|
1,671
|
|
|
|
1,624
|
|
| Changes in
operating assets and liabilities, net of effects from acquisitions: |
|
|
|
|
| Accounts
receivable |
|
|
(13,023
|
)
|
|
|
47,713
|
|
| Inventories
|
|
|
280
|
|
|
|
(2,261
|
)
|
| Prepaid
expenses and other assets |
|
|
(5,149
|
)
|
|
|
(5,746
|
)
|
| Accounts
payable |
|
|
(3,960
|
)
|
|
|
22,744
|
|
| Accrued
expenses and other liabilities |
|
|
(7,825
|
)
|
|
|
(9,217
|
)
|
| Deferred
revenue |
|
|
30,044
|
|
|
|
(6,124
|
)
|
| Net
cash provided by operating activities |
|
|
184,698
|
|
|
|
184,260
|
|
| Cash
flows from investing activities: |
|
|
|
|
| Capital
expenditures |
|
|
(16,284
|
)
|
|
|
(15,682
|
)
|
| Payments for
acquisitions, net of cash acquired |
|
|
(155,882
|
)
|
|
|
(113,886
|
)
|
| Proceeds
from maturities of marketable securities |
|
|
-
|
|
|
|
56
|
|
| Payments for
equity investment |
|
|
(14,970
|
)
|
|
|
(159
|
)
|
| Payments for
acquired technology |
|
|
(14,850
|
)
|
|
|
(65,257
|
)
|
| Increase
in restricted cash |
|
|
(22,070
|
)
|
|
|
-
|
|
| Net
cash used in investing activities |
|
|
(224,056
|
)
|
|
|
(194,928
|
)
|
| Cash
flows from financing activities: |
|
|
|
|
| Payments of
debt and capital leases |
|
|
(6,376
|
)
|
|
|
(5,261
|
)
|
| Purchases of
treasury stock |
|
|
(575
|
)
|
|
|
(144
|
)
|
| Payments of
other long-term liabilities |
|
|
(7,319
|
)
|
|
|
(6,915
|
)
|
| Proceeds
from settlement of shared-based derivatives |
|
|
6,391
|
|
|
|
-
|
|
| Proceeds
from issuance of common stock, net of issuance costs |
|
|
12,350
|
|
|
|
175,111
|
|
| Proceeds
from issuance of common stock from employee stock options and purchase
plan |
|
|
22,832
|
|
|
|
10,995
|
|
| Cash
used to net share settle employee equity awards |
|
|
(17,465
|
)
|
|
|
(6,186
|
)
|
| Net
cash provided by financing activities |
|
|
9,838
|
|
|
|
167,600
|
|
| Effects of
exchange rate changes on cash and cash equivalents |
|
|
(5,444
|
)
|
|
|
115
|
|
| Net increase
(decrease) in cash and cash equivalents |
|
|
(34,964
|
)
|
|
|
157,047
|
|
| Cash
and cash equivalents at beginning of period |
|
|
527,038
|
|
|
|
261,540
|
|
| Cash
and cash equivalents at end of period |
|
$
|
492,074
|
|
|
$
|
418,587
|
|
|
|
|
|
|
|
Financial statements for the three and nine
months ended June 30, 2009 have been adjusted for the retrospective
application of FASB ASC 470-20. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nuance Communications, Inc. |
| Supplemental Consolidated Statements of Cash Flows |
| (in thousands) |
| Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
6/30/10 |
|
3/31/10 |
|
12/31/09 |
|
9/30/09 |
|
6/30/09 |
|
|
|
|
|
|
|
|
|
|
|
| Cash
flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
| Net income
(loss) |
|
$
|
(1,530
|
)
|
|
$
|
(15,396
|
)
|
|
$
|
(4,278
|
)
|
|
$
|
4,466
|
|
|
$
|
(2,815
|
)
|
|
Adjustments to reconcile net income (loss)
to net cash provided by operating activities: |
|
|
|
|
|
|
| Depreciation
and amortization |
|
|
38,761
|
|
|
|
39,747
|
|
|
|
38,230
|
|
|
|
36,661
|
|
|
|
34,465
|
|
| Stock-based
compensation |
|
|
28,094
|
|
|
|
24,708
|
|
|
|
20,066
|
|
|
|
18,823
|
|
|
|
17,582
|
|
| Non-cash
interest expense |
|
|
3,222
|
|
|
|
3,245
|
|
|
|
3,279
|
|
|
|
3,162
|
|
|
|
3,015
|
|
| Non-cash
restructuring expense |
|
|
-
|
|
|
|
6,833
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
| Deferred tax
provision |
|
|
(1,210
|
)
|
|
|
(800
|
)
|
|
|
(311
|
)
|
|
|
17,601
|
|
|
|
6,505
|
|
| Other |
|
|
1,005
|
|
|
|
(25
|
)
|
|
|
691
|
|
|
|
342
|
|
|
|
(290
|
)
|
| Changes in
operating assets and liabilities, net of effects from acquisitions: |
|
|
|
|
|
|
|
|
| Accounts
receivable |
|
|
(4,482
|
)
|
|
|
(2,274
|
)
|
|
|
(6,267
|
)
|
|
|
(14,232
|
)
|
|
|
13,931
|
|
| Inventories
|
|
|
(429
|
)
|
|
|
135
|
|
|
|
574
|
|
|
|
893
|
|
|
|
(800
|
)
|
| Prepaid
expenses and other assets |
|
|
(721
|
)
|
|
|
(4,329
|
)
|
|
|
(99
|
)
|
|
|
(6,913
|
)
|
|
|
2,553
|
|
| Accounts
payable |
|
|
(1,711
|
)
|
|
|
1,460
|
|
|
|
(3,709
|
)
|
|
|
3,838
|
|
|
|
(2,755
|
)
|
| Accrued
expenses and other liabilities |
|
|
2,532
|
|
|
|
(17,760
|
)
|
|
|
7,403
|
|
|
|
4,210
|
|
|
|
(6,385
|
)
|
| Deferred
revenue |
|
|
587
|
|
|
|
19,984
|
|
|
|
9,473
|
|
|
|
5,578
|
|
|
|
(11,311
|
)
|
| Net
cash provided by operating activities |
|
|
64,118
|
|
|
|
55,528
|
|
|
|
65,052
|
|
|
|
74,429
|
|
|
|
53,695
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
cash provided by (used in) investing activities |
|
|
(34,534
|
)
|
|
|
(30,075
|
)
|
|
|
(159,447
|
)
|
|
|
10,318
|
|
|
|
(57,570
|
)
|
|
|
|
|
|
|
|
|
|
|
|
| Net
cash provided by (used in) financing activities |
|
|
5,897
|
|
|
|
10,372
|
|
|
|
(6,431
|
)
|
|
|
21,816
|
|
|
|
(1,140
|
)
|
|
|
|
|
|
|
|
|
|
|
|
| Effects
of exchange rate changes on cash and cash equivalents |
|
|
(5,211
|
)
|
|
|
(923
|
)
|
|
|
690
|
|
|
|
1,888
|
|
|
|
2,620
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net increase
(decrease) in cash and cash equivalents |
|
|
30,270
|
|
|
|
34,902
|
|
|
|
(100,136
|
)
|
|
|
108,451
|
|
|
|
(2,395
|
)
|
| Cash
and cash equivalents at beginning of period |
|
|
461,804
|
|
|
|
426,902
|
|
|
|
527,038
|
|
|
|
418,587
|
|
|
|
420,982
|
|
| Cash
and cash equivalents at end of period |
|
$
|
492,074
|
|
|
$
|
461,804
|
|
|
$
|
426,902
|
|
|
$
|
527,038
|
|
|
$
|
418,587
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial statements for the
three month periods during fiscal 2009 have been adjusted for the
retrospective application of FASB ASC 470-20. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nuance Communications, Inc. |
| Supplemental Financial Information - GAAP to Non-GAAP
Reconciliations |
| (in thousands, except per share amounts) |
| Unaudited |
|
|
Three months ended |
|
Nine months ended |
|
|
June 30, |
|
June 30, |
|
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|
|
| GAAP
revenue |
|
$
|
273,203
|
|
|
$
|
241,040
|
|
|
$
|
809,185
|
|
|
$
|
687,019
|
|
| Acquisition-related
revenue adjustments: product and licensing |
|
|
12,922
|
|
|
|
8,264
|
|
|
|
44,726
|
|
|
|
40,217
|
|
| Acquisition-related
revenue adjustments: professional services and hosting |
|
|
6,359
|
|
|
|
1,506
|
|
|
|
9,632
|
|
|
|
3,956
|
|
| Acquisition-related
revenue adjustments: maintenance and support |
|
|
900
|
|
|
|
519
|
|
|
|
7,269
|
|
|
|
3,370
|
|
| Non-GAAP
revenue |
|
$
|
293,384
|
|
|
$
|
251,329
|
|
|
$
|
870,812
|
|
|
$
|
734,562
|
|
|
|
|
|
|
|
|
|
|
| GAAP cost
of revenue |
|
$
|
101,778
|
|
|
$
|
93,959
|
|
|
$
|
298,973
|
|
|
$
|
264,637
|
|
| Cost of
revenue from amortization of intangible assets |
|
|
(11,893
|
)
|
|
|
(10,017
|
)
|
|
|
(35,095
|
)
|
|
|
(27,444
|
)
|
| Cost of
revenue adjustments: product and licensing (1,2) |
|
|
2,794
|
|
|
|
(2
|
)
|
|
|
8,920
|
|
|
|
(13
|
)
|
| Cost of
revenue adjustments: professional services and hosting (1,2) |
|
|
(2,181
|
)
|
|
|
(1,953
|
)
|
|
|
(7,086
|
)
|
|
|
(6,321
|
)
|
| Cost
of revenue adjustments: maintenance and support (1,2) |
|
|
(165
|
)
|
|
|
(93
|
)
|
|
|
(582
|
)
|
|
|
(425
|
)
|
| Non-GAAP
cost of revenue |
|
$
|
90,333
|
|
|
$
|
81,894
|
|
|
$
|
265,130
|
|
|
$
|
230,434
|
|
|
|
|
|
|
|
|
|
|
| GAAP
gross profit |
|
$
|
171,425
|
|
|
$
|
147,081
|
|
|
$
|
510,212
|
|
|
$
|
422,382
|
|
| Gross
profit adjustments (1,2) |
|
|
31,626
|
|
|
|
22,354
|
|
|
|
95,470
|
|
|
|
81,746
|
|
| Non-GAAP
gross profit |
|
$
|
203,051
|
|
|
$
|
169,435
|
|
|
$
|
605,682
|
|
|
$
|
504,128
|
|
|
|
|
|
|
|
|
|
|
| GAAP
income from operations |
|
$
|
4,562
|
|
|
$
|
17,116
|
|
|
$
|
2,170
|
|
|
$
|
25,134
|
|
| Gross profit
adjustments (1,2) |
|
|
31,626
|
|
|
|
22,354
|
|
|
|
95,470
|
|
|
|
81,746
|
|
| Research and
development (1) |
|
|
2,282
|
|
|
|
2,013
|
|
|
|
6,731
|
|
|
|
7,640
|
|
| Sales and
marketing (1) |
|
|
12,516
|
|
|
|
6,687
|
|
|
|
29,813
|
|
|
|
20,246
|
|
| General and
administrative (1) |
|
|
10,512
|
|
|
|
6,346
|
|
|
|
27,544
|
|
|
|
16,804
|
|
| Amortization
of intangible assets |
|
|
21,459
|
|
|
|
19,931
|
|
|
|
65,786
|
|
|
|
56,313
|
|
| Costs
related to research and development collaborative agreement |
|
|
4,208
|
|
|
|
-
|
|
|
|
12,208
|
|
|
|
-
|
|
| Acquisition-related
costs, net |
|
|
6,125
|
|
|
|
4,659
|
|
|
|
26,892
|
|
|
|
13,889
|
|
| Restructuring
and other charges, net |
|
|
3,257
|
|
|
|
2,893
|
|
|
|
16,244
|
|
|
|
5,241
|
|
| Non-GAAP
income from operations |
|
$
|
96,547
|
|
|
$
|
81,999
|
|
|
$
|
282,858
|
|
|
$
|
227,013
|
|
|
|
|
|
|
|
|
|
|
| GAAP
provision for income taxes |
|
$
|
1,831
|
|
|
$
|
6,670
|
|
|
$
|
4,459
|
|
|
$
|
17,283
|
|
| Non-cash
taxes |
|
|
3,471
|
|
|
|
(4,170
|
)
|
|
|
6,772
|
|
|
|
(6,125
|
)
|
| Non-GAAP
provision for income taxes |
|
$
|
5,302
|
|
|
$
|
2,500
|
|
|
$
|
11,231
|
|
|
$
|
11,158
|
|
|
|
|
|
|
|
|
|
|
| GAAP net
loss |
|
$
|
(1,530
|
)
|
|
$
|
(2,815
|
)
|
|
$
|
(21,204
|
)
|
|
$
|
(23,853
|
)
|
| Acquisition-related
adjustment - revenue (2) |
|
|
20,181
|
|
|
|
10,289
|
|
|
|
61,627
|
|
|
|
47,543
|
|
| Acquisition-related
adjustment - cost of revenue (2) |
|
|
(3,232
|
)
|
|
|
(488
|
)
|
|
|
(10,032
|
)
|
|
|
(1,135
|
)
|
| Acquisition-related
costs, net |
|
|
6,125
|
|
|
|
4,659
|
|
|
|
26,892
|
|
|
|
13,889
|
|
| Cost of
revenue from amortization of intangible assets |
|
|
11,893
|
|
|
|
10,017
|
|
|
|
35,095
|
|
|
|
27,444
|
|
| Amortization
of intangible assets |
|
|
21,459
|
|
|
|
19,931
|
|
|
|
65,786
|
|
|
|
56,313
|
|
| Non-cash
stock-based compensation (1) |
|
|
28,094
|
|
|
|
17,582
|
|
|
|
72,868
|
|
|
|
52,584
|
|
| Non-cash
interest expense, net |
|
|
3,222
|
|
|
|
3,231
|
|
|
|
9,746
|
|
|
|
9,724
|
|
| Non-cash
income taxes |
|
|
(3,471
|
)
|
|
|
4,170
|
|
|
|
(6,772
|
)
|
|
|
6,125
|
|
| Costs from
IP collaboration agreement |
|
|
4,208
|
|
|
|
-
|
|
|
|
12,208
|
|
|
|
-
|
|
| Change in
fair value of share-based instruments |
|
|
1,044
|
|
|
|
3,782
|
|
|
|
(3,663
|
)
|
|
|
3,782
|
|
| Restructuring
and other charges, net |
|
|
3,257
|
|
|
|
2,893
|
|
|
|
16,244
|
|
|
|
5,241
|
|
| Non-GAAP
net income |
|
$
|
91,250
|
|
|
$
|
73,251
|
|
|
$
|
258,795
|
|
|
$
|
197,657
|
|
|
|
|
|
|
|
|
|
|
| Non-GAAP
diluted net income per share |
|
$
|
0.30
|
|
|
$
|
0.26
|
|
|
$
|
0.86
|
|
|
$
|
0.74
|
|
|
|
|
|
|
|
|
|
|
| Diluted
weighted average common shares outstanding |
|
|
305,427
|
|
|
|
281,151
|
|
|
|
300,511
|
|
|
|
268,699
|
|
|
|
|
|
|
|
|
|
|
Financial statements for the
three and nine months ended June 30, 2009 have been adjusted for
the retrospective application of FASB ASC 470-20. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nuance Communications, Inc. |
| Supplemental Financial Information - GAAP to Non-GAAP
Reconciliations, continued |
| (in thousands) |
| Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
June 30, |
|
|
June 30, |
|
|
2010 |
|
2009 |
|
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
(1) Non-Cash
Stock-Based Compensation |
|
|
|
|
|
|
|
|
|
| Cost of
product and licensing |
|
$
|
7
|
|
|
$
|
2
|
|
|
|
$
|
25
|
|
|
$
|
8
|
|
| Cost of
professional services and hosting |
|
|
2,612
|
|
|
|
2,402
|
|
|
|
|
8,173
|
|
|
|
7,329
|
|
| Cost of
maintenance and support |
|
|
165
|
|
|
|
132
|
|
|
|
|
582
|
|
|
|
557
|
|
| Research and
development |
|
|
2,282
|
|
|
|
2,013
|
|
|
|
|
6,731
|
|
|
|
7,640
|
|
| Sales and
marketing |
|
|
12,516
|
|
|
|
6,687
|
|
|
|
|
29,813
|
|
|
|
20,246
|
|
| General
and administrative |
|
|
10,512
|
|
|
|
6,346
|
|
|
|
|
27,544
|
|
|
|
16,804
|
|
| Total
|
|
$
|
28,094
|
|
|
$
|
17,582
|
|
|
|
$
|
72,868
|
|
|
$
|
52,584
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
Acquisition-Related Revenue and Cost of Revenue |
|
|
|
|
|
|
|
|
|
| Revenue |
|
$
|
20,181
|
|
|
$
|
10,289
|
|
|
|
$
|
61,627
|
|
|
$
|
47,543
|
|
| Cost of
product and licensing |
|
|
(2,801
|
)
|
|
|
-
|
|
|
|
|
(8,945
|
)
|
|
|
5
|
|
| Cost of
professional services and hosting |
|
|
(431
|
)
|
|
|
(449
|
)
|
|
|
|
(1,087
|
)
|
|
|
(1,008
|
)
|
| Cost
of maintenance and support |
|
|
-
|
|
|
|
(39
|
)
|
|
|
|
-
|
|
|
|
(132
|
)
|
| Total
|
|
$
|
16,949
|
|
|
$
|
9,801
|
|
|
|
$
|
51,595
|
|
|
$
|
46,408
|
|
|