Nuance Announces Fiscal Fourth Quarter and Fiscal Year 2009 Results
Strength in License and On-Demand Revenue
Drives Improved Operating Margin and Operating Cash Flow
Burlington, MA — November 23, 2009 — Nuance Communications, Inc. (NASDAQ:
NUAN) today announced financial results for its fourth quarter and fiscal year
ended September 30, 2009.
Nuance reported GAAP revenue of $263.3 million in the fourth quarter of
fiscal 2009, a 3.9% increase over GAAP revenue of $253.4 million in the fourth
quarter of fiscal 2008. The company reported non-GAAP revenue of approximately
$275.7 million, which includes $12.4 million in revenue lost to accounting
treatment in conjunction with the company’s acquisitions. Fourth quarter fiscal
2009 non-GAAP revenue grew approximately 5.8% over non-GAAP revenue of $260.7
million in the same quarter last year.
In the fourth quarter of fiscal 2009, Nuance recognized GAAP net income of
$6.3 million, or $0.02 per diluted share, compared with GAAP net income of $22.0
million, or $0.09 per diluted share, in the fourth quarter of fiscal 2008. In
the fourth quarter of fiscal 2009, Nuance reported non-GAAP net income of $90.8
million, or $0.32 per diluted share, compared to non-GAAP net income of $71.1
million, or $0.29 per diluted share, in the fourth quarter of fiscal 2008.
Nuance benefited from its focus on expense controls and synergies from recent
acquisitions to significantly improve operating margin and cash flow from
operations. For the fourth quarter of fiscal 2009, non-GAAP operating margin
rose to 35.2%, compared to 32.7% in the fourth quarter of fiscal 2008. Nuance
reported cash flow from operations of $74.4 million in the fourth quarter of
fiscal 2009, up 12.6% from $66.1 million in fourth quarter of fiscal 2008.
In fiscal year 2009, Nuance reported GAAP revenue of $950.4 million, a 9.4%
increase over $868.5 million in fiscal 2008. The company reported non-GAAP
revenue of $1,010.3 million in fiscal 2009, which includes $59.9 million in
revenue lost to accounting treatment in conjunction with the company’s
acquisitions. Fiscal 2009 non-GAAP revenue grew 10.0% over non-GAAP revenue of
$918.8 million in fiscal 2008.
In fiscal year 2009, Nuance recognized a GAAP net loss of $12.2 million, or
($0.05) per share, compared with a GAAP net loss of $30.1 million, or ($0.14)
per share in fiscal 2008. In fiscal 2009, the company recognized non-GAAP net
income of $288.4 million, or $1.06 per diluted share, compared to non-GAAP net
income of $202.9 million, or $0.87 per diluted share in fiscal 2008. Fiscal 2009
non-GAAP operating margin increased to 32.1%, compared to 27.7% in fiscal 2008.
In fiscal 2009, Nuance reported cash flow from operations of $258.7 million, a
31.9% increase over cash flow from operations of $196.2 million in fiscal 2008.
Nuance ended fiscal 2009 with a cash balance of $527.0 million, compared to a
cash balance of $261.5 million at the end of fiscal 2008.
Please refer to the “Discussion of Non-GAAP Financial Measures” and to the
“GAAP to Non-GAAP Reconciliations,” included elsewhere in this release, for more
information regarding the company’s use of non-GAAP measures.
“Nuance’s fourth quarter demonstrated a continuation of recent quarter
trends, including a recovery in royalty and license revenues, increasing
customer preference for on-demand solutions and sustained attention to cost and
productivity initiatives,” said Paul Ricci, chairman and CEO of Nuance. “The
gradually improving economic climate, on-going investments in sales and
channels, and our leadership position in key markets position us for improved
growth in fiscal 2010.”
Highlights from the quarter include:
- Healthcare-Dictation – For Nuance’s
healthcare and dictation solutions, fourth quarter non-GAAP revenue was $113.8
million, up 3.7%, as reported, from the same quarter last year. Fiscal 2009
non-GAAP revenue was $441.0 million, up 24.7%, as reported, from fiscal 2008.
During the fourth quarter, new bookings included large eScription, Dragon
Medical and radiology contracts with customers such as Florida Hospital, HCA
TriStar, HCA Southwest, MeritCare, Montefiore Medical Center, Rapid City
Regional Hospital, Renown Medical Center, Stanford Hospital, University of
Michigan Hospital and WellSpan.
- Mobile-Enterprise – For Nuance’s
enterprise and mobile solutions, fourth quarter non-GAAP revenue was $137.2
million, up 4.0%, as reported, from the same quarter last year. Fiscal 2009
non-GAAP revenue was $495.7 million, up 2.1%, as reported, from fiscal 2008.
New bookings in the quarter included AT&T, Citigroup, Comcast, FedEx,
SunTrust, T-Mobile, TCF Bank, Telefonica, Verizon, Visa, Vodafone and
WellPoint. Nuance won significant mobile contracts at Clarion, Kyocera, NEC,
Parrot, Samsung and ZTE.
- Imaging – For Nuance’s PDF and
document imaging solutions, fourth quarter non-GAAP revenue was $24.8 million,
up 29.8%, as reported, from the same quarter last year. Fiscal 2009 non-GAAP
revenue was $73.6 million, down 7.9%, as reported, from fiscal 2008. Nuance
achieved key fourth quarter design wins with Corel, Dell, Kodak and Nokia.
Conference Call and Prepared Remarks
Nuance is providing a copy of prepared remarks in combination with its press
release. These remarks are offered to provide shareholders and analysts with
additional time and detail for analyzing results in advance of the Company’s
quarterly conference call. The remarks will be available at http://www.nuance.com/earningsresults
in conjunction with the press release.
As previously scheduled, the conference call will begin today, November 23,
2009 at 5:00 pm ET and will include only brief comments followed by questions
and answers. The prepared remarks will not be read on the call. To access the
live broadcast, please visit the Investor Relations section of Nuance’s Website
at http://www.nuance.com/earningsresults.
The call can also be heard by dialing (800) 230-1096 or (612) 332-0226 at least
five minutes prior to the call and referencing conference code 120809. A replay
will be available within 24 hours of the announcement by dialing (800) 475-6701
or (320) 365-3844 and using the access code 120809.
About Nuance Communications, Inc
Nuance Communications, Inc. (NASDAQ: NUAN) is a leading provider of speech
and imaging solutions for businesses and consumers around the world. Its
technologies, applications and services make the user experience more compelling
by transforming the way people interact with information and how they create,
share and use documents. Every day, millions of users and thousands of
businesses experience Nuance’s proven applications. For more information, please
visit http://www.nuance.com/.
Trademark reference: Nuance, the Nuance logo, Dictaphone, and OmniPage are
registered trademarks or trademarks of Nuance Communications, Inc. or its
affiliates in the United States and/or other countries. All other trademarks
referenced herein are the property of their respective owners.
Safe Harbor and Forward-Looking Statements
Statements in this document regarding the economic environment, our plans for
fiscal 2010 and Nuance managements’ future expectations, beliefs, goals, plans
or prospects constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. Any statements that are not
statements of historical fact (including statements containing the words
“believes,” “plans,” “anticipates,” “expects,” or “estimates” or similar
expressions) should also be considered to be forward-looking statements. There
are a number of important factors that could cause actual results or events to
differ materially from those indicated by such forward-looking statements,
including: fluctuations in demand for Nuance’s existing and future products;
economic conditions in the United States and abroad; Nuance’s ability to control
and successfully manage its expenses and cash position; the effects of
competition, including pricing pressure; possible defects in Nuance’s products
and technologies; the ability of Nuance to successfully integrate operations and
employees of acquired businesses; the ability to realize anticipated synergies
from acquired businesses; and the other factors described in Nuance’s annual
report on Form 10-K for the fiscal year ended September 30, 2008 and Nuance’s
quarterly reports on Form 10-Q filed with the Securities and Exchange
Commission. Nuance disclaims any obligation to update any forward-looking
statements as a result of developments occurring after the date of this
document.
The information included in this press release should not be viewed as a
substitute for full GAAP financial statements
Discussion of Non-GAAP Financial Measures
Management utilizes a number of different financial measures, both GAAP and
non-GAAP, in analyzing and assessing the overall performance of the business,
for making operating decisions and for forecasting and planning for future
periods. Our annual financial plan is prepared both on a GAAP and non-GAAP
basis, and the non-GAAP annual financial plan is approved by our board of
directors. Continuous budgeting and forecasting for revenue and expenses are
conducted on a consistent non-GAAP basis (in addition to GAAP) and actual
results on a non-GAAP basis are assessed against the annual financial plan. The
board of directors and management utilize these non-GAAP measures and results
(in addition to the GAAP results) to determine our allocation of resources. In
addition and as a consequence of the importance of these measures in managing
the business, we use non-GAAP measures and results in the evaluation process to
establish management’s compensation. For example, our annual bonus program
payments are based upon the achievement of consolidated non-GAAP revenue and
consolidated non-GAAP earnings per share financial targets. We consider the use
of non-GAAP revenue helpful in understanding the performance of our business, as
it excludes the purchase accounting impact on acquired deferred revenue and
other acquisition-related adjustments to revenue. We also consider the use of
non-GAAP earnings per share helpful in assessing the organic performance of the
continuing operations of our business. By organic performance we mean
performance as if we had owned an acquired asset in the same period a year ago.
By continuing operations we mean the ongoing results of the business excluding
certain unplanned costs. While our management uses these non-GAAP financial
measures as a tool to enhance their understanding of certain aspects of our
financial performance, our management does not consider these measures to be a
substitute for, or superior to, the information provided by GAAP revenue and
earnings per share. Consistent with this approach, we believe that disclosing
non-GAAP revenue and non-GAAP earnings per share to the readers of our financial
statements provides such readers with useful supplemental data that, while not a
substitute for GAAP revenue and earnings per share, allows for greater
transparency in the review of our financial and operational performance. In
assessing the overall health of the business during the three and twelve months
ended September 30, 2009 and 2008, and, in particular, in evaluating our revenue
and earnings per share, our management has either included or excluded items in
four general categories, each of which are described below.
Acquisition-Related Revenue and Cost of Revenue.
The Company provides supplementary non-GAAP financial measures of revenue
which include revenue related to acquisitions, primarily from Tegic, X-Solutions
and Zi that would otherwise have been recognized but for the purchase accounting
treatment of these transactions. Non-GAAP revenue also includes revenue that the
Company would have otherwise recognized had the Company not acquired
intellectual property and other assets from the same customer during the same
quarter. Because GAAP accounting requires the elimination of this revenue, GAAP
results alone do not fully capture all of the Company’s economic activities.
These non-GAAP adjustments are intended to reflect the full amount of such
revenue. The Company includes non-GAAP revenue and cost of revenue to allow for
more complete comparisons to the financial results of historical operations,
forward looking guidance and the financial results of peer companies. The
Company believes these adjustments are useful to management and investors as a
measure of the ongoing performance of the business because the Company
historically has experienced high renewal rates on maintenance and support
agreements and other customer contracts, although we cannot be certain that
customers will renew these contracts. Additionally, although acquisition related
revenue adjustments are non-recurring with respect to past acquisitions, the
Company generally will incur these adjustments in connection with any future
acquisitions.
Acquisition-Related Expenses.
In recent years, the Company has completed a number of acquisitions, which
result in operating expenses which would not otherwise have been incurred. The
Company provides supplementary non-GAAP financial measures which exclude certain
transition, integration and other acquisition-related expense items resulting
from acquisitions to allow more accurate comparisons of the financial results to
historical operations, forward-looking guidance and the financial results of
less acquisitive peer companies. The Company considers these types of expenses,
to a great extent, to be unpredictable and dependent on a significant number of
factors that are outside of the control of the Company. Furthermore, such costs
are generally not relevant to assessing or estimating the long-term performance
of the acquired assets as part of the Company. In addition, the size, complexity
and/or volume of past acquisitions, which often drives the magnitude of
acquisition-related expenses, may not be indicative of the size, complexity
and/or volume of future acquisitions. By excluding the above referenced expenses
from our non-GAAP measures, management is better able to evaluate the Company’s
ability to utilize its existing assets and estimate the long-term value that
acquired assets will generate for the Company.
These items are included in the following categories: (i) acquisition-related
transition and integration costs; (ii) amortization of intangible assets; (iii)
in-process research and development; and (iv) costs associated with disputes and
regulatory matters related to acquired entities. These categories are further
discussed as follows:
(i) Acquisition-related transition and integration costs. The Company
excludes transition and integration costs such as retention and earn-out bonuses
for employees from acquisitions. The Company does not consider these expenses to
be related to the organic continuing operation of its business, and believes it
is useful to management and investors to understand the effects of these items
on total operating expenses. Although acquisition-related transition and
integration costs are not recurring with respect to past acquisitions, the
Company generally will incur these expenses in connection with any future
acquisitions.
(ii) Amortization of intangible assets. The Company excludes the
amortization of intangible assets from non-GAAP expense and income measures.
These amounts are inconsistent in amount and frequency and are significantly
impacted by the timing and size of acquisitions. Providing a supplemental
measure which excludes these charges allows management and investors to evaluate
results “as-if” the acquired intangible assets had been developed internally
rather than acquired and, therefore, provides a supplemental measure of
performance in which the Company’s acquired intellectual property is treated in
a comparable manner to its internally developed intellectual property. Although
the Company excludes amortization of intangible assets from its non-GAAP
expenses, the Company believes that it is important for investors to understand
that such intangible assets contribute to revenue generation. Amortization of
intangible assets that relate to past acquisitions will recur in future periods
until such intangible assets have been fully amortized. Future acquisitions may
result in the amortization of additional intangible assets.
(iii) In-Process research and development. The Company excludes
expenses associated with acquired in-process research and development from
non-GAAP expense and income measures. These amounts are inconsistent in amount
and frequency and are significantly impacted by the timing, size and nature of
acquisitions. Providing a supplemental measure which excludes these charges
allows management and investors to evaluate results “as-if” the acquired
research and development had been conducted internally rather than acquired.
Although expenses associated with acquired in-process research and development
are generally not recurring with respect to past acquisitions, the Company may
incur these expenses in connection with any future acquisitions.
(iv) Costs associated with disputes and regulatory matters related to
acquired entities. The Company excludes expenses incurred as a result of
disputes arising from earn-out and indemnification matters related to prior
acquisitions. The Company also incurs post-closing legal and other professional
services fees for non-recurring compliance and regulatory matters associated
with acquisitions. The Company does not consider these expenses to be related to
the organic continuing operations of the acquired businesses, and believes that
providing a supplemental non-GAAP measure which excludes these items allows
management and investors to consider the ongoing operations of the business both
with, and without, such expenses. Although these expenses are not recurring with
respect to past acquisitions, the Company may incur these expenses in connection
with any future acquisitions.
Non-Cash Expenses.
The Company provides non-GAAP information relative to the following non-cash
expenses: (i) stock-based compensation; (ii) certain accrued interest; and (iii)
certain accrued income taxes. These items are further discussed as follows:
(i) Stock-based compensation. Because of varying available valuation
methodologies, subjective assumptions and the variety of award types, the
Company believes that the exclusion of stock-based compensation allows for more
accurate comparisons of operating results to peer companies, as well as to times
in the Company’s history when stock-based compensation was more or less
significant as a portion of overall compensation than in the current period. The
Company evaluates performance both with and without these measures because
compensation expense related to stock-based compensation is typically non-cash
and the options granted are influenced by factors such as volatility and
risk-free interest rates that are beyond the Company’s control. The expense
related to stock-based awards is generally not controllable in the short-term
and can vary significantly based on the timing, size and nature of awards
granted. As such, the Company does not include such charges in operating plans.
Stock-based compensation will continue in future periods.
(ii and iii) Certain accrued interest and income taxes. The Company
also excludes certain accrued interest and certain accrued income taxes because
the Company believes that excluding these non-cash expenses provides senior
management as well as other users of the financial statements, with a valuable
perspective on the cash-based performance and health of the business, including
the current near-term projected liquidity. These non-cash expenses will continue
in future periods.
Other Expenses.
The Company excludes certain other expenses that are the result of other,
unplanned events to measure operating performance as well as current and future
liquidity both with and without these expenses. Included in these expenses are
items such as non-acquisition-related restructuring, asset impairment and other
charges (credits), net. These events are unplanned and arose outside of the
ordinary course of continuing operations. These items also include adjustments
from changes in fair value of share-based instruments relating to the issuance
of our common stock with security price guarantees payable in cash. The Company
assesses operating performance with these amounts included, but also excluding
these amounts; the amounts relate to costs which are unplanned, and therefore by
providing this information the Company believes management and the users of the
financial statements are better able to understand the financial results of what
the Company considers to be organic continuing operations.
The Company believes that providing the non-GAAP information to investors, in
addition to the GAAP presentation, allows investors to view the financial
results in the way management views the operating results. The Company further
believes that providing this information allows investors to not only better
understand the Company’s financial performance but more importantly, to evaluate
the efficacy of the methodology and information used by management to evaluate
and measure such performance.
Financial Tables Follow
|
|
|
|
|
|
|
|
|
|
|
|
| Nuance Communications, Inc. |
| Condensed Consolidated Statements of Operations |
| (in thousands, except per share amounts) |
| Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Twelve months ended |
|
|
September 30, |
|
|
September 30, |
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
| Product and
licensing |
|
$
|
113,380
|
|
|
|
$
|
125,774
|
|
|
|
$
|
373,367
|
|
|
|
$
|
414,360
|
|
| Professional
services and hosting |
|
|
107,201
|
|
|
|
|
88,598
|
|
|
|
|
411,363
|
|
|
|
|
305,540
|
|
| Maintenance
and support |
|
|
42,752
|
|
|
|
|
39,020
|
|
|
|
|
165,622
|
|
|
|
|
148,562
|
|
| Total
revenue |
|
|
263,333
|
|
|
|
|
253,392
|
|
|
|
|
950,352
|
|
|
|
|
868,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of
revenue: |
|
|
|
|
|
|
|
|
|
|
|
| Product and
licensing |
|
|
11,033
|
|
|
|
|
13,261
|
|
|
|
|
37,255
|
|
|
|
|
45,746
|
|
| Professional
services and hosting |
|
|
65,193
|
|
|
|
|
57,183
|
|
|
|
|
254,777
|
|
|
|
|
214,031
|
|
| Maintenance
and support |
|
|
7,742
|
|
|
|
|
7,282
|
|
|
|
|
29,129
|
|
|
|
|
31,477
|
|
| Amortization
of intangible assets |
|
|
10,946
|
|
|
|
|
6,395
|
|
|
|
|
38,390
|
|
|
|
|
24,389
|
|
| Total
cost of revenue |
|
|
94,914
|
|
|
|
|
84,121
|
|
|
|
|
359,551
|
|
|
|
|
315,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross
profit |
|
|
168,419
|
|
|
|
|
169,271
|
|
|
|
|
590,801
|
|
|
|
|
552,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
| Research and
development |
|
|
32,071
|
|
|
|
|
29,164
|
|
|
|
|
119,434
|
|
|
|
|
114,986
|
|
| Sales and
marketing |
|
|
57,235
|
|
|
|
|
62,945
|
|
|
|
|
219,226
|
|
|
|
|
231,244
|
|
| General and
administrative |
|
|
25,728
|
|
|
|
|
25,278
|
|
|
|
|
112,068
|
|
|
|
|
105,910
|
|
| Amortization
of intangible assets |
|
|
20,665
|
|
|
|
|
18,205
|
|
|
|
|
76,978
|
|
|
|
|
58,245
|
|
| In-process
research and development |
|
|
-
|
|
|
|
|
2,601
|
|
|
|
|
-
|
|
|
|
|
2,601
|
|
| Restructuring
and other charges, net |
|
|
279
|
|
|
|
|
(905
|
)
|
|
|
|
5,520
|
|
|
|
|
7,219
|
|
| Total
operating expenses |
|
|
135,978
|
|
|
|
|
137,288
|
|
|
|
|
533,226
|
|
|
|
|
520,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from
operations |
|
|
32,441
|
|
|
|
|
31,983
|
|
|
|
|
57,575
|
|
|
|
|
32,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other
expense, net |
|
|
(3,043
|
)
|
|
|
|
(9,937
|
)
|
|
|
|
(29,386
|
)
|
|
|
|
(48,128
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income
(loss) before income taxes |
|
|
29,398
|
|
|
|
|
22,046
|
|
|
|
|
28,189
|
|
|
|
|
(15,514
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Provision
for income taxes |
|
|
23,108
|
|
|
|
|
32
|
|
|
|
|
40,391
|
|
|
|
|
14,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
income (loss) |
|
$
|
6,290
|
|
|
|
$
|
22,014
|
|
|
|
$
|
(12,202
|
)
|
|
|
$
|
(30,068
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
| Basic
|
|
$
|
0.02
|
|
|
|
$
|
0.10
|
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
(0.14
|
)
|
| Diluted
|
|
$
|
0.02
|
|
|
|
$
|
0.09
|
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted
average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
| Basic
|
|
|
266,932
|
|
|
|
|
224,568
|
|
|
|
|
253,644
|
|
|
|
|
209,801
|
|
| Diluted
|
|
|
285,948
|
|
|
|
|
246,525
|
|
|
|
|
253,644
|
|
|
|
|
209,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nuance Communications, Inc. |
| Supplement Financial Information - GAAP to Non-GAAP
Reconciliations |
| (in thousands, except per share amounts) |
| Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Twelve months ended |
|
|
September 30, |
|
|
September 30, |
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GAAP
revenue |
|
$
|
263,333
|
|
|
|
$
|
253,392
|
|
|
|
$
|
950,352
|
|
|
|
$
|
868,462
|
|
| Acquisition-related
revenue adjustments: product and licensing |
|
|
10,809
|
|
|
|
|
5,811
|
|
|
|
|
51,026
|
|
|
|
|
39,042
|
|
| Acquisition-related
revenue adjustments: professional services and hosting |
|
|
968
|
|
|
|
|
965
|
|
|
|
|
4,925
|
|
|
|
|
8,535
|
|
| Acquisition-related
revenue adjustments: maintenance and support |
|
|
638
|
|
|
|
|
519
|
|
|
|
|
4,008
|
|
|
|
|
2,808
|
|
| Non-GAAP
revenue |
|
$
|
275,748
|
|
|
|
$
|
260,687
|
|
|
|
$
|
1,010,311
|
|
|
|
$
|
918,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GAAP cost
of revenue |
|
$
|
94,914
|
|
|
|
$
|
84,121
|
|
|
|
$
|
359,551
|
|
|
|
$
|
315,643
|
|
| Cost of
revenue from amortization of intangible assets |
|
|
(10,946
|
)
|
|
|
|
(6,395
|
)
|
|
|
|
(38,390
|
)
|
|
|
|
(24,389
|
)
|
| Cost of
revenue adjustments: product and licensing (1,2,3) |
|
|
(3
|
)
|
|
|
|
(25
|
)
|
|
|
|
(17
|
)
|
|
|
|
420
|
|
| Cost of
revenue adjustments: professional services and hosting (1,2,3) |
|
|
(2,070
|
)
|
|
|
|
(1,282
|
)
|
|
|
|
(8,391
|
)
|
|
|
|
(5,755
|
)
|
| Cost
of revenue adjustments: maintenance and support (1,2,3) |
|
|
(265
|
)
|
|
|
|
(7
|
)
|
|
|
|
(690
|
)
|
|
|
|
(1,245
|
)
|
| Non-GAAP
cost of revenue |
|
$
|
81,630
|
|
|
|
$
|
76,412
|
|
|
|
$
|
312,063
|
|
|
|
$
|
284,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GAAP
gross profit |
|
$
|
168,419
|
|
|
|
$
|
169,271
|
|
|
|
$
|
590,801
|
|
|
|
$
|
552,819
|
|
| Gross
profit adjustments (1,2,3) |
|
|
25,699
|
|
|
|
|
15,004
|
|
|
|
|
107,447
|
|
|
|
|
81,354
|
|
| Non-GAAP
gross profit |
|
$
|
194,118
|
|
|
|
$
|
184,275
|
|
|
|
$
|
698,248
|
|
|
|
$
|
634,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GAAP
income from operations |
|
$
|
32,441
|
|
|
|
$
|
31,983
|
|
|
|
$
|
57,575
|
|
|
|
$
|
32,614
|
|
| Gross profit
adjustments (1,2,3) |
|
|
25,699
|
|
|
|
|
15,004
|
|
|
|
|
107,447
|
|
|
|
|
81,354
|
|
| Research and
development (1, 2) |
|
|
3,118
|
|
|
|
|
3,512
|
|
|
|
|
12,499
|
|
|
|
|
16,523
|
|
| Sales and
marketing (1, 2) |
|
|
7,123
|
|
|
|
|
8,005
|
|
|
|
|
28,510
|
|
|
|
|
27,977
|
|
| General and
administrative (1, 2) |
|
|
7,647
|
|
|
|
|
6,954
|
|
|
|
|
35,458
|
|
|
|
|
28,180
|
|
| Amortization
of intangible assets |
|
|
20,665
|
|
|
|
|
18,205
|
|
|
|
|
76,978
|
|
|
|
|
58,245
|
|
| In-process
research and development |
|
|
-
|
|
|
|
|
2,601
|
|
|
|
|
-
|
|
|
|
|
2,601
|
|
| Restructuring
and other charges, net |
|
|
279
|
|
|
|
|
(905
|
)
|
|
|
|
5,520
|
|
|
|
|
7,219
|
|
| Non-GAAP
income from operations |
|
$
|
96,972
|
|
|
|
$
|
85,359
|
|
|
|
$
|
323,987
|
|
|
|
$
|
254,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GAAP
provision for income taxes |
|
$
|
23,108
|
|
|
|
$
|
32
|
|
|
|
$
|
40,391
|
|
|
|
$
|
14,554
|
|
| Non-cash
taxes |
|
|
(23,243
|
)
|
|
|
|
5,532
|
|
|
|
|
(29,368
|
)
|
|
|
|
(5,332
|
)
|
| Non-GAAP
provision (benefit) for income taxes |
|
$
|
(135
|
)
|
|
|
$
|
5,564
|
|
|
|
$
|
11,023
|
|
|
|
$
|
9,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GAAP net
income (loss) |
|
$
|
6,290
|
|
|
|
$
|
22,014
|
|
|
|
$
|
(12,202
|
)
|
|
|
$
|
(30,068
|
)
|
| Cost of
revenue from amortization of intangible assets |
|
|
10,946
|
|
|
|
|
6,395
|
|
|
|
|
38,390
|
|
|
|
|
24,389
|
|
| Amortization
of intangible assets |
|
|
20,665
|
|
|
|
|
18,205
|
|
|
|
|
76,978
|
|
|
|
|
58,245
|
|
| Non-cash
stock-based compensation (1) |
|
|
18,823
|
|
|
|
|
15,185
|
|
|
|
|
71,407
|
|
|
|
|
68,631
|
|
| Non-cash
interest expense, net |
|
|
1,549
|
|
|
|
|
1,196
|
|
|
|
|
5,913
|
|
|
|
|
5,541
|
|
| Change in
fair value of share-based instruments |
|
|
(6,081
|
)
|
|
|
|
-
|
|
|
|
|
(2,299
|
)
|
|
|
|
-
|
|
| Asset
impairment |
|
|
1,248
|
|
|
|
|
-
|
|
|
|
|
1,248
|
|
|
|
|
-
|
|
| In process
research and development |
|
|
-
|
|
|
|
|
2,601
|
|
|
|
|
-
|
|
|
|
|
2,601
|
|
| Restructuring
and other charges, net |
|
|
279
|
|
|
|
|
(905
|
)
|
|
|
|
5,520
|
|
|
|
|
7,219
|
|
| Non-cash
income taxes |
|
|
23,243
|
|
|
|
|
(5,532
|
)
|
|
|
|
29,368
|
|
|
|
|
5,332
|
|
| Acquisition-related
adjustment - cost of revenue (3) |
|
|
(510
|
)
|
|
|
|
(506
|
)
|
|
|
|
(1,669
|
)
|
|
|
|
(3,414
|
)
|
| Acquisition-related
adjustment - revenue (3) |
|
|
12,415
|
|
|
|
|
7,295
|
|
|
|
|
59,959
|
|
|
|
|
50,385
|
|
| Acquisition-related
expenses (2) |
|
|
1,913
|
|
|
|
|
5,106
|
|
|
|
|
15,827
|
|
|
|
|
14,043
|
|
| Non-GAAP
net income |
|
$
|
90,780
|
|
|
|
$
|
71,054
|
|
|
|
$
|
288,440
|
|
|
|
$
|
202,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-GAAP
diluted net income per share |
|
$
|
0.32
|
|
|
|
$
|
0.29
|
|
|
|
$
|
1.06
|
|
|
|
$
|
0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted
weighted average common shares outstanding |
|
|
285,948
|
|
|
|
|
246,525
|
|
|
|
|
273,041
|
|
|
|
|
233,273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nuance Communications, Inc. |
| Supplement Financial Information - GAAP to Non-GAAP
Reconciliations, continued |
| (in thousands) |
| Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Twelve months ended |
|
|
September 30, |
|
|
September 30, |
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
|
2009
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Non-Cash
Stock-Based Compensation |
|
|
|
|
|
|
|
|
|
|
|
| Cost of
product and licensing |
|
$
|
3
|
|
|
|
$
|
2
|
|
|
|
$
|
11
|
|
|
|
$
|
18
|
|
| Cost of
professional services and hosting |
|
|
2,560
|
|
|
|
|
1,667
|
|
|
|
|
9,889
|
|
|
|
|
7,991
|
|
| Cost of
maintenance and support |
|
|
186
|
|
|
|
|
154
|
|
|
|
|
743
|
|
|
|
|
1,278
|
|
| Research and
development |
|
|
2,200
|
|
|
|
|
2,704
|
|
|
|
|
9,840
|
|
|
|
|
14,325
|
|
| Sales and
marketing |
|
|
6,811
|
|
|
|
|
6,906
|
|
|
|
|
27,057
|
|
|
|
|
24,394
|
|
| General
and administrative |
|
|
7,063
|
|
|
|
|
3,752
|
|
|
|
|
23,867
|
|
|
|
|
20,625
|
|
| Total
|
|
$
|
18,823
|
|
|
|
$
|
15,185
|
|
|
|
$
|
71,407
|
|
|
|
$
|
68,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
Acquisition-Related Expenses |
|
|
|
|
|
|
|
|
|
|
|
| Cost of
product and licensing |
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
2
|
|
|
|
$
|
-
|
|
| Cost of
professional services and hosting |
|
|
20
|
|
|
|
|
(3
|
)
|
|
|
|
29
|
|
|
|
|
593
|
|
| Cost of
maintenance and support |
|
|
79
|
|
|
|
|
-
|
|
|
|
|
93
|
|
|
|
|
114
|
|
| Research and
development |
|
|
918
|
|
|
|
|
808
|
|
|
|
|
2,659
|
|
|
|
|
2,198
|
|
| Sales and
marketing |
|
|
312
|
|
|
|
|
1,099
|
|
|
|
|
1,453
|
|
|
|
|
3,583
|
|
| General
and administrative |
|
|
584
|
|
|
|
|
3,202
|
|
|
|
|
11,591
|
|
|
|
|
7,555
|
|
| Total
|
|
$
|
1,913
|
|
|
|
$
|
5,106
|
|
|
|
$
|
15,827
|
|
|
|
$
|
14,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
Acquisition-Related Revenue and Cost of Revenue |
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
$
|
12,415
|
|
|
|
$
|
7,295
|
|
|
|
$
|
59,959
|
|
|
|
$
|
50,385
|
|
| Cost of
product and licensing |
|
|
-
|
|
|
|
|
23
|
|
|
|
|
4
|
|
|
|
|
(438
|
)
|
| Cost of
professional services and hosting |
|
|
(510
|
)
|
|
|
|
(382
|
)
|
|
|
|
(1,527
|
)
|
|
|
|
(2,829
|
)
|
| Cost
of maintenance and support |
|
|
-
|
|
|
|
|
(147
|
)
|
|
|
|
(146
|
)
|
|
|
|
(147
|
)
|
| Total
|
|
$
|
11,905
|
|
|
|
$
|
6,789
|
|
|
|
$
|
58,290
|
|
|
|
$
|
46,971
|
|
|
|
|
|
|
|
| Nuance Communications, Inc. |
| Condensed Consolidated Balance Sheets |
| (in thousands) |
| Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
| ASSETS
|
|
September 30, 2009 |
|
|
September 30, 2008 |
|
|
|
|
|
|
| Current
assets: |
|
|
|
|
|
| Cash and
cash equivalents |
|
$
|
527,038
|
|
|
$
|
261,540
|
| Marketable
securities |
|
|
-
|
|
|
|
56
|
| Accounts
receivable and unbilled receivables, net |
|
|
208,719
|
|
|
|
217,999
|
| Inventories,
net |
|
|
8,525
|
|
|
|
7,152
|
| Prepaid
expenses and other current assets |
|
|
51,545
|
|
|
|
28,536
|
|
Total current assets |
|
|
795,827
|
|
|
|
515,283
|
|
|
|
|
|
|
| Land,
building and equipment, net |
|
|
53,468
|
|
|
|
46,485
|
| Goodwill |
|
|
1,891,003
|
|
|
|
1,655,773
|
| Intangible
assets, net |
|
|
706,805
|
|
|
|
585,023
|
| Other
assets |
|
|
52,511
|
|
|
|
43,635
|
| Total
assets |
|
$
|
3,499,614
|
|
|
$
|
2,846,199
|
|
|
|
|
|
|
| LIABILITIES
AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Current
liabilities: |
|
|
|
|
|
| Current
portion of long-term debt and capital leases |
|
$
|
6,862
|
|
|
$
|
7,006
|
| Contingent
and deferred acquisition payments |
|
|
91,431
|
|
|
|
113,074
|
| Accounts
payable and accrued expenses |
|
|
164,393
|
|
|
|
133,616
|
| Deferred and
unearned revenue |
|
|
144,395
|
|
|
|
118,902
|
| Other
short term liabilities |
|
|
12,144
|
|
|
|
9,166
|
| Total
current liabilities |
|
|
419,225
|
|
|
|
381,764
|
|
|
|
|
|
|
| Long-term
portion of debt and capital leases |
|
|
888,611
|
|
|
|
894,184
|
| Long-term
deferred revenue |
|
|
33,904
|
|
|
|
18,134
|
| Other
long term liabilities |
|
|
154,436
|
|
|
|
127,209
|
| Total
liabilities |
|
|
1,496,176
|
|
|
|
1,421,291
|
|
|
|
|
|
|
| Stockholders'
equity |
|
|
2,003,438
|
|
|
|
1,424,908
|
|
|
|
|
|
|
| Total
liabilities and stockholders' equity |
|
$
|
3,499,614
|
|
|
$
|
2,846,199
| |